Business & Finance Investing & Financial Markets

How Your Down Payment Affects Your Bottom Line Return

When apartment investors evaluate a potential new property, they have many points to consider.
If their preliminary analysis looks promising, they'll eventually start figuring how to finance the project.
At this point they will check with various lenders to discover their current loan parameters.
What loan-to-value (LTV) percentage will they honor? What debt service coverage ratio do they look for? What interest rate do they offer, and for what length of time before the balloon? For how many years will they amortize the loan? In addition to the debt side of the equation, the sponsor must look to his or her investors for equity to cover the down payment, loan and acquisition fees, and reserves for known or anticipated capital expenses.
They will poll their potential investors to discover how much they might contribute, as well as their tolerance for risk.
They might also ask if any of them need to do a 1031 exchange, or need help setting up a self-directed IRA.
Once all this is done, they calculate how much equity to raise to complete the purchase.
Most often, a sponsor hopes to raise just enough capital to meet the target LTV their favored lender is looking for.
Currently, most lenders require a minimum of 25-35% down.
So for a million dollar purchase, an investor group might look at raising a minimum of $250,000 to $350,000 for the down payment.
However, not all groups want to get in for the minimum amount down.
For their own reasons, they may prefer to put half down, or even pay all cash.
How do these decisions affect the bottom line return after the holding period and subsequent sale? In order to determine the answer, we'll compare the internal rate of return (IRR) for three different scenarios.
The IRR reflects the total return on investment, taking into account annual cash flows and final profit at the sale.
All the following numbers reflect pre-tax dollars.
Assumptions
  • Purchase price (all-inclusive) = $1,000,000
  • Buy at 8% cap rate ($80,000 net operating income first year)
  • Vacancy rate = 7%
  • Rent income escalators = 3% per year
  • Expenses = 50% of gross operating income
  • Expense escalators = 3% per year
  • Expense of sale = 7%
  • Loan interest rate = 6%
  • Amortization period = 25 years
  • Loan term = 7 years
  • Sell at end of year 5
  • Sell at 8 % cap rate
Down Payment Year 1 cash flow Year 5 cash flow Sale @ 8 cap Sales Proceeds IRR $1,000,000 (all cash) $84,600 $95,218 $1,225,932 $1,140,117 11.
17% $500,000 (50% LTV) $45,942 $56,560 $1,225,932 $690,457 15.
66% $250,000 (75% LTV) $65,271 $75,899 $1,225,932 $915,287 24.
16% Upon close inspection, you will see that compared to putting 25% down, buying with all cash will give you better cash flow, but an overall smaller return.
Putting in an intermediate amount gives intermediate results.
So why doesn't everyone go for the maximum return? In these variations, putting in the smallest amount gives the biggest bang for the buck because you're leveraging your money with the loan.
It must be easier to raise $250,000 than a million dollars, so why do some folks buy for all cash? One reason might be the ability to get a discount for an all cash purchase, where the seller doesn't have to wait to see if your loan will go through in time, if at all.
It might also have to do with the mindset of the investors in the group putting up their cash.
Younger investors with many years to go before retirement usually have a steady and growing income from their job and are often looking to work for a big payday down the road.
Their risk tolerance may be relatively high since they have a long time to make up for any errors they make now.
People approaching retirement or already retired may place a higher value on a more robust cash flow today to supplement their fixed income.
They may also be worried about that balloon payment a few years down the road when the loan term expires.
They simply don't have as high a tolerance for risk as they did in their younger years.
Many of the deals we see today are the result of projects not being valuable enough in the current market  to refinance the loan to pay off that debt coming due.
So, paying with cash means there is no loan, so there is no balloon.
As with all investments, the greater the return, the greater the risk.
Therefore, successful sponsors will match the equity required with the risk-tolerance of their investors.
SHARE
RELATED POSTS on "Business & Finance"
All that You Want to Know About Best Binary Options Trading Strategies and Robots!
All that You Want to Know About Best Binary Options Trading Strategies and Robots!
Fixing and Flipping Houses - Choosing the Right Investment Property for Flipping
Fixing and Flipping Houses - Choosing the Right Investment Property for Flipping
Long-Term Wealth - The Top 10 Reasons to Invest in Real Estate
Long-Term Wealth - The Top 10 Reasons to Invest in Real Estate
Introduction to Financial Risk Management
Introduction to Financial Risk Management
Your Dreams Capitalized - IRA Power
Your Dreams Capitalized - IRA Power
Real Estate LLC, How to Create One
Real Estate LLC, How to Create One
Trading Strategies - 3 Big Mistakes 98f Trades Make
Trading Strategies - 3 Big Mistakes 98f Trades Make
Retreat, Recovery and Opportunity for Traders
Retreat, Recovery and Opportunity for Traders
Selecting from among financial planning firms in India
Selecting from among financial planning firms in India
Real Estate Investing Seminars - Your Effective Mode To Success
Real Estate Investing Seminars - Your Effective Mode To Success
The Nature Of High Yield Investment Programs (HYIPs)
The Nature Of High Yield Investment Programs (HYIPs)
Searching Reliable Forex Broker in India
Searching Reliable Forex Broker in India
Cashing in a 401K Account Through the 401K Withdrawal Rules Explained!
Cashing in a 401K Account Through the 401K Withdrawal Rules Explained!
My Experiences Trading Corn Commodity Futures Contracts and Options
My Experiences Trading Corn Commodity Futures Contracts and Options
Rules For Pattern Day Traders - Know the Regulations Before You Trade
Rules For Pattern Day Traders - Know the Regulations Before You Trade
Prestige Sunrise Park Preeminent Apartments in Bangalore
Prestige Sunrise Park Preeminent Apartments in Bangalore
Venture Capital and Angel Investors: How to Invest?
Venture Capital and Angel Investors: How to Invest?
The Truth About Forex Rebates
The Truth About Forex Rebates
Forex Software - The Key to Being One Step Ahead
Forex Software - The Key to Being One Step Ahead
Car Title Loans in Los Angeles and Advantages
Car Title Loans in Los Angeles and Advantages
E-Mini Trading: The Difference Between the 90% and 50% Failure Rate
E-Mini Trading: The Difference Between the 90% and 50% Failure Rate
An Auditor's Responsibilities With Respect to Prospectus
An Auditor's Responsibilities With Respect to Prospectus

Leave Your Reply

*